Variation 1, Panel colour change, full northern elevation
Williamtown RAAF: NACC Hangar Cladding Renewal · Department of Defence, Estate & Infrastructure · their reference DEF-VO-0918
Raised 27 Aug 2025 by Marcus Deng · approved 17 Sep 2025 by Maj. Ellen Straub
Scope
Priced off the pricing schedule the contract is measured against.
| Rate | Rate, ex GST | Qty | Value | Cost | Margin |
|---|---|---|---|---|---|
| RS-CLD-KSP Kingspan KS1000 RW insulated panel, install | $278.00/m² | 620 | $172,360.00 | $137,522.20 | 20% |
| RS-CLD-STR Strip existing wall cladding & dispose | $48.60/m² | 620 | $30,132.00 | $27,893.80 | 7% |
| Total, ex GST | $202,492.00 | $165,416.00 | 18% | ||
| GST | $20,249.20 | ||||
| Total, inc GST | $222,741.20 | ||||
Why it was raised
Defence changed the colour after 40% of the panel was on the wall.
Position
- Value, ex GST
- $202,492.00
- Cost to deliver
- $165,416.00
- Margin
- 18.3%
- Physically built
- 100%
- Value already on the ground
- $202,492.00
- Work commenced
- Yes, under site instruction
Contract
- Job
- QJ1934
- Contract no.
- DEF-EI-WLM-NACC-8804
- Head contractor
- Department of Defence, Estate & Infrastructure
- Approver
- Maj. Ellen Straub
- Payment terms
- 30 days
Trail
- Raised 27 Aug 2025 by Marcus DengPriced off the job's schedule of rates
- Lodged with Department of Defence, Estate & InfrastructureTheir reference DEF-VO-0918
- Approved 17 Sep 2025Maj. Ellen Straub · added to the contract sum and the open claim