Hillgrove Mine
Concentrate Filter Extension, Tails Filter Building
MACA Interquip · Hillgrove Mine, Armidale NSW
Issued 27 Jan 2026 · closes 2 Mar 2026 · valid 90 days · Dylan Fraser
MACA extended the close twice. Priced on a 14 and 7 out of Armidale with six trips for a crew of eight.
Price, ex GST
$2,698,446
Cost build-up
$2,180,578
Margin
$517,868 19%
Markup applied
26%
on the cost build-up
Roster and travel priced in
FIFO work is priced on the roster, not on a day rate. The trips are part of the number.
Swing
14 on, 7 off
Crew allocated
8
Trips required
6
Work hours per day
10
Roster days on
14
Cycles
3
QClad
Roofing · Cladding · Acoustics
Estimate
Q32916
Valid 90 days from 27 Jan 2026
To
MACA Interquip
Grant Tolhurst, Project Manager
g.tolhurst@maca.com.au
ABN 42 144 745 782
Job
Hillgrove Mine
Hillgrove Mine, Armidale NSW
Sector: Mining & Resources
Estimate closes 2 Mar 2026
Scope of works
Roof and wall cladding to the concentrate filter extension and the tails filter building, including insulated panel to the filter room, safety mesh, anchor and static line systems and full weatherproofing.
Schedule of rates
| Item | Qty | Rate, ex GST | Amount |
|---|---|---|---|
| Preliminaries | |||
| RS-PRE-MOB Mobilisation & site establishment | 2 item | $18,450.00 | $36,900.00 |
| RS-PRE-SWM SWMS, JSA & site-specific safety plan | 2 item | $2,680.00 | $5,360.00 |
| RS-PRE-IND Site induction & verification of competency | 16 ea | $585.00 | $9,360.00 |
| RS-PRE-SUP Site supervision, leading hand | 148 day | $1,248.00 | $184,704.00 |
| RS-PRE-SCF Scaffold: supply, erect, hire 8 weeks, dismantle | 1,240 m² | $94.50 | $117,180.00 |
| RS-PRE-DEM Demobilisation & make good | 2 item | $7,420.00 | $14,840.00 |
| Roofing | |||
| RS-ROF-KL7 KLIP-LOK 700 HI-STRENGTH roof sheeting, install | 3,180 m² | $128.50 | $408,630.00 |
| RS-ROF-INS Roof insulation blanket 75mm R1.8, install | 3,180 m² | $39.60 | $125,928.00 |
| RS-ROF-SAF Safety mesh, install to purlins | 3,180 m² | $24.80 | $78,864.00 |
| RS-ROF-RDG Ridge capping & barge, supply and install | 386 lm | $146.00 | $56,356.00 |
| RS-ROF-GUT Box gutter, supply and install | 218 lm | $385.00 | $83,930.00 |
| Wall cladding | |||
| RS-CLD-KSP Kingspan KS1000 RW insulated panel, install | 2,460 m² | $278.00 | $683,880.00 |
| RS-CLD-CUS CUSTOM ORB wall cladding, install | 1,840 m² | $102.40 | $188,416.00 |
| RS-CLD-FLA Custom flashings, supply and install | 1,120 lm | $114.00 | $127,680.00 |
| RS-CLD-CAP Corner & parapet capping, supply and install | 640 lm | $138.00 | $88,320.00 |
| Height access | |||
| RS-HGT-ANC Roof anchor point: supply, install & certify | 34 ea | $745.00 | $25,330.00 |
| RS-HGT-STA Static line system: supply, install & certify | 288 lm | $286.00 | $82,368.00 |
| RS-HGT-EWP EWP hire & operator, 45ft boom | 62 day | $1,780.00 | $110,360.00 |
| Weatherproofing | |||
| RS-WPF-SEA Sealant to laps, penetrations & flashings | 1,860 lm | $34.80 | $64,728.00 |
| RS-WPF-PEN Roof penetration flashing, form & seal | 48 ea | $684.00 | $32,832.00 |
| Labour & plant | |||
| RS-LAB-TRV Travel & living away: per person, per day | 448 day | $385.00 | $172,480.00 |
| Total, ex GST | $2,698,446.00 |
| GST at 10% | $269,844.60 |
| Total, inc GST | $2,968,290.60 |
Exclusions
- · Structural steel and purlins
- · Louvres and mechanical penetrations by others
- · Site accommodation beyond the camp allowance
- · Crane hire beyond the allowance shown
This tender is valid for 90 days from 27 Jan 2026 and is subject to QClad's standard conditions of subcontract. Quantities are measured from the tender documents and re-measured on completion. Payment terms BIF 15/25, retention 5%. All personnel hold current White Card, working-at-heights and site-specific inductions.
Dylan Fraser, Estimating Manager · QClad Services Pty Ltd · ABN 62 138 704 915 · QBCC 1174 320