QClad
QClad
Q32582 Demo Groote Island Gemco MWS Re-roof
Accounting connected Thu 13 Aug 2026
Q32582 Estimating - In Progress Mining & Resources 21/7 · 10 crew · 8 trips

Groote Island Gemco MWS Re-roof

Gemco Mobile Plant Workshop Re-roof, South32

Groote Eylandt Mining Company · Groote Eylandt, NT

Issued 26 May 2026 · closes 24 Jun 2026 · valid 120 days · Dylan Fraser

Stage two of the workshop. Stage one is on site now as QJ2039, which is why the purlin quantity here is measured rather than provisional.

Price, ex GST

$2,989,072

Cost build-up

$2,403,276

Margin

$585,796 20%

Markup applied

26%

on the cost build-up

Options

Priced alternatives raised while the scope was still moving. The current one is what the price above reflects, so when the client comes back in three weeks asking what happened to option B, the answer is on the record.

OptionScopePrice, ex GSTAgainst currentState
A Full re-roof including purlin renewal $2,989,072 - Current
B Re-roof, purlins by others Gemco asked what it looks like if their own boilermakers do the purlins. $2,211,913 -$777,159 Superseded

Roster and travel priced in

FIFO work is priced on the roster, not on a day rate. The trips are part of the number.

Swing

21 on, 7 off

Crew allocated

10

Trips required

8

Work hours per day

10

Roster days on

21

Cycles

3

QClad

Roofing · Cladding · Acoustics

Estimate

Q32582

Valid 120 days from 26 May 2026

To

Groote Eylandt Mining Company

Warrick Delaney, Superintendent, Fixed Plant

w.delaney@gemco.com.au

ABN 51 009 265 006

Job

Groote Island Gemco MWS Re-roof

Groote Eylandt, NT

Sector: Mining & Resources

Estimate closes 24 Jun 2026

Scope of works

Second stage re-roof over the mobile plant workshop: strip, purlin renewal on a measured quantity, KLIP-LOK 700, insulation, safety mesh, roof lighting and full rainwater goods, over a live workshop.

Schedule of rates

ItemQtyRate, ex GSTAmount
Preliminaries
RS-PRE-MOB Mobilisation & site establishment 2 item $18,450.00 $36,900.00
RS-PRE-SWM SWMS, JSA & site-specific safety plan 2 item $2,680.00 $5,360.00
RS-PRE-IND Site induction & verification of competency 18 ea $585.00 $10,530.00
RS-PRE-SUP Site supervision, leading hand 186 day $1,248.00 $232,128.00
RS-PRE-SCF Scaffold: supply, erect, hire 8 weeks, dismantle 1,620 m² $94.50 $153,090.00
RS-PRE-DEM Demobilisation & make good 2 item $7,420.00 $14,840.00
Roofing
RS-ROF-STR Strip existing roof sheeting & dispose 5,180 m² $52.40 $271,432.00
RS-ROF-KL7 KLIP-LOK 700 HI-STRENGTH roof sheeting, install 5,180 m² $141.80 $734,524.00
RS-ROF-INS Roof insulation blanket 75mm R1.8, install 5,180 m² $39.60 $205,128.00
RS-ROF-SAF Safety mesh, install to purlins 5,180 m² $24.80 $128,464.00
RS-ROF-SKY Fibreglass roof lighting, install 420 m² $198.00 $83,160.00
RS-ROF-RDG Ridge capping & barge, supply and install 540 lm $146.00 $78,840.00
RS-ROF-GUT Box gutter, supply and install 348 lm $385.00 $133,980.00
RS-ROF-DWP Downpipe & rainhead, supply and install 38 ea $864.00 $32,832.00
Wall cladding
RS-CLD-FLA Custom flashings, supply and install 1,240 lm $114.00 $141,360.00
Height access
RS-HGT-ANC Roof anchor point: supply, install & certify 48 ea $745.00 $35,760.00
RS-HGT-STA Static line system: supply, install & certify 420 lm $286.00 $120,120.00
RS-HGT-EWP EWP hire & operator, 45ft boom 96 day $1,780.00 $170,880.00
Weatherproofing
RS-WPF-SEA Sealant to laps, penetrations & flashings 2,460 lm $34.80 $85,608.00
RS-WPF-PEN Roof penetration flashing, form & seal 54 ea $684.00 $36,936.00
Labour & plant
RS-LAB-TRV Travel & living away: per person, per day 720 day $385.00 $277,200.00
Total, ex GST$2,989,072.00
GST at 10%$298,907.20
Total, inc GST$3,287,979.20

Exclusions

  • · Crane hire beyond the allowance shown
  • · Barge freight
  • · Asbestos identification or removal
  • · Any work requiring the workshop to close

This tender is valid for 120 days from 26 May 2026 and is subject to QClad's standard conditions of subcontract. Quantities are measured from the tender documents and re-measured on completion. Payment terms 45 days EOM, retention 5%. All personnel hold current White Card, working-at-heights and site-specific inductions.

Dylan Fraser, Estimating Manager · QClad Services Pty Ltd · ABN 62 138 704 915 · QBCC 1174 320