QClad
QClad
PRJ-2026-049 Demo Bengalla VDC Re-roof Stage 2
Accounting connected Wed 5 Aug 2026
PRJ-2026-049 Awarded Mining & Resources P6 BGA.VDC.S2.1100

Bengalla VDC Re-roof Stage 2

Bengalla Mining Company · Bengalla Mine, Muswellbrook, NSW · contract BGA-VDC-S2-40118

Marcus Deng · 24 Aug 2026 → 29 Jan 2027

Stage 2 follows the 2023 VDC re-roof. Live conveyor beneath the whole footprint: permit to work every shift, no exceptions. NSW crews via Hunter Valley Cladding.

The position

Every figure below is the sum of rows on this page.

Contract sum

$1,775,394

Tendered
$1,765,226
Approved variations
+$10,168

Work in place

$22,515

Complete
1.3%
Still to run
$1,752,879

Claimed & certified

$0

Certified
$0
Unclaimed WIP
$22,515
Retention held
$0

Margin

$3,860 17.1%

Cost of work in place
$18,655
Against the build-up
$0
Committed, not received
$64,104

Schedule of rates

Contract quantity, measured to date, and what each line is worth. Lines added by a variation carry its number.

Pricing schedule →
Rate Rate, ex GST Qty Measured Contract value In place Cost of it Margin
Preliminaries
RS-PRE-MOB Mobilisation & site establishment $18,450.00/item 1 0.35 35% $18,450 $6,458 $5,328 17%
RS-PRE-SWM SWMS, JSA & site-specific safety plan $2,680.00/item 1 1 100% $2,680 $2,680 $2,288 15%
RS-PRE-IND Site induction & verification of competency $585.00/ea 18 7.92 44% $10,530 $4,633 $3,730 19%
RS-PRE-SUP Site supervision, leading hand $1,248.00/day 104 0 0% $129,792 $0 $0 -
RS-PRE-DEM Demobilisation & make good $7,420.00/item 1 0 0% $7,420 $0 $0 -
RS-PRE-SWM SWMS, JSA & site-specific safety plan · VAR-049-01 $2,680.00/item 1 0.86 86% $2,680 $2,305 $1,968 15%
RS-PRE-SUP Site supervision, leading hand · VAR-049-01 $1,248.00/day 6 5.16 86% $7,488 $6,440 $5,341 17%
Labour & plant
RS-LAB-TRV Travel & living away: per person, per day $385.00/day 520 0 0% $200,200 $0 $0 -
Roofing
RS-ROF-STR Strip existing roof sheeting & dispose $52.40/m² 3,420 0 0% $179,208 $0 $0 -
RS-ROF-SPD Stramit Speed Deck Ultra, install $121.80/m² 3,420 0 0% $416,556 $0 $0 -
RS-ROF-INS Roof insulation blanket 75mm R1.8, install $39.60/m² 3,420 0 0% $135,432 $0 $0 -
RS-ROF-SAF Safety mesh, install to purlins $24.80/m² 3,420 0 0% $84,816 $0 $0 -
RS-ROF-RDG Ridge capping & barge, supply and install $146.00/lm 386 0 0% $56,356 $0 $0 -
RS-ROF-GUT Box gutter, supply and install $385.00/lm 288 0 0% $110,880 $0 $0 -
Wall cladding
RS-CLD-PUR Purlin & girt, supply and install $7,620.00/t 22.6 0 0% $172,212 $0 $0 -
Height access
RS-HGT-STA Static line system: supply, install & certify $286.00/lm 420 0 0% $120,120 $0 $0 -
RS-HGT-ANC Roof anchor point: supply, install & certify $745.00/ea 46 0 0% $34,270 $0 $0 -
Weatherproofing
RS-WPF-SEA Sealant to laps, penetrations & flashings $34.80/lm 2,480 0 0% $86,304 $0 $0 -
Total $1,775,394 $22,515 $18,655 17%