QClad
QClad
PRJ-2025-031 Demo Damascus Barracks B004: Cladding Rectification
Accounting connected Wed 5 Aug 2026
PRJ-2025-031 Defects liability Defence

Damascus Barracks B004: Cladding Rectification

Department of Defence, Estate & Infrastructure · Damascus Barracks, Meeandah, QLD · contract DEF-EI-DAM-B004-9921

Cameron Doyle · 19 May 2025 → 27 Feb 2026 · PC 6 Mar 2026 · DLP ends 6 Mar 2027

Follows the 2020 and 2022 B025/B004 packages. Every person on site holds a Defence clearance; photography controlled. Half the retention released at PC, half at end of DLP.

The position

Every figure below is the sum of rows on this page.

Contract sum

$1,492,666

Tendered
$1,393,894
Approved variations
+$98,772

Work in place

$1,492,666

Complete
100.0%
Still to run
$0

Claimed & certified

$1,492,666

Certified
$80,604
Unclaimed WIP
$0
Retention held
$2,015

Margin

$195,798 13.1%

Cost of work in place
$1,296,868
Against the build-up
+$12,400
Committed, not received
$0

Schedule of rates

Contract quantity, measured to date, and what each line is worth. Lines added by a variation carry its number.

Pricing schedule →
Rate Rate, ex GST Qty Measured Contract value In place Cost of it Margin
Preliminaries
RS-PRE-MOB Mobilisation & site establishment $18,450.00/item 1 1 100% $18,450 $18,450 $15,224 17%
RS-PRE-SWM SWMS, JSA & site-specific safety plan $2,680.00/item 1 1 100% $2,680 $2,680 $2,288 15%
RS-PRE-IND Site induction & verification of competency $585.00/ea 12 12 100% $7,020 $7,020 $5,652 19%
RS-PRE-SUP Site supervision, leading hand $1,248.00/day 148 148 100% $184,704 $184,704 $153,180 17%
RS-PRE-DEM Demobilisation & make good $7,420.00/item 1 1 100% $7,420 $7,420 $6,316 15%
RS-PRE-SUP Site supervision, leading hand · VAR-031-02 $1,248.00/day 11 11 100% $13,728 $13,728 $11,385 17%
Wall cladding
RS-CLD-STR Strip existing wall cladding & dispose $48.60/m² 2,180 2,180 100% $105,948 $105,948 $98,078 7%
RS-CLD-KSP Kingspan KS1000 RW insulated panel, install $278.00/m² 2,180 2,180 100% $606,040 $606,040 $483,546 20%
RS-CLD-FLA Custom flashings, supply and install $114.00/lm 860 860 100% $98,040 $98,040 $79,550 19%
RS-CLD-CAP Corner & parapet capping, supply and install $138.00/lm 640 640 100% $88,320 $88,320 $70,675 20%
RS-CLD-FLA Custom flashings, supply and install · VAR-031-01 $114.00/lm 148 148 100% $16,872 $16,872 $13,690 19%
Weatherproofing
RS-WPF-MEM Liquid-applied weatherproof membrane $162.00/m² 380 380 100% $61,560 $61,560 $123,059 -100%
RS-WPF-SEA Sealant to laps, penetrations & flashings $34.80/lm 1,640 1,640 100% $57,072 $57,072 $45,313 21%
RS-WPF-PEN Roof penetration flashing, form & seal · VAR-031-01 $684.00/ea 19 19 100% $12,996 $12,996 $7,815 40%
Height access
RS-HGT-EWP EWP hire & operator, 45ft boom $1,780.00/day 88 88 100% $156,640 $156,640 $123,200 21%
Labour & plant
RS-LAB-STD Cladding installer, ordinary hours · VAR-031-02 $114.00/hr 484 484 100% $55,176 $55,176 $45,496 18%
Total $1,492,666 $1,492,666 $1,284,468 14%