PRJ-2024-009 Complete Mining & Resources
Rio Tinto Boyne Smelters: Potline Cladding
Rio Tinto Aluminium · Boyne Island, Gladstone, QLD · contract RTA-BSL-PL-2022-3318
Marcus Deng · 30 Jan 2023 → 24 Mar 2023 · PC 5 Apr 2023 · DLP ends 5 Apr 2024
The position
Every figure below is the sum of rows on this page.
Contract sum
$430,590
- Tendered
- $430,590
- Approved variations
- +$0
Work in place
$430,590
- Complete
- 100.0%
- Still to run
- $0
Claimed & certified
$430,590
- Certified
- $430,590
- Unclaimed WIP
- $0
- Retention held
- $0
Margin
$78,299 18.2%
- Cost of work in place
- $352,291
- Against the build-up
- -$6,200
- Committed, not received
- $0
Schedule of rates
Contract quantity, measured to date, and what each line is worth. Lines added by a variation carry its number.
| Rate | Rate, ex GST | Qty | Measured | Contract value | In place | Cost of it | Margin |
|---|---|---|---|---|---|---|---|
| Preliminaries | |||||||
| RS-PRE-MOB Mobilisation & site establishment | $18,450.00/item | 1 | 1 100% | $18,450 | $18,450 | $15,224 | 17% |
| RS-PRE-SUP Site supervision, leading hand | $1,248.00/day | 42 | 42 100% | $52,416 | $52,416 | $43,470 | 17% |
| RS-PRE-DEM Demobilisation & make good | $7,420.00/item | 1 | 1 100% | $7,420 | $7,420 | $6,316 | 15% |
| Wall cladding | |||||||
| RS-CLD-STR Strip existing wall cladding & dispose | $48.60/m² | 1,480 | 1,480 100% | $71,928 | $71,928 | $66,585 | 7% |
| RS-CLD-CUS CUSTOM ORB wall cladding, install | $102.40/m² | 1,480 | 1,480 100% | $151,552 | $151,552 | $125,578 | 17% |
| Height access | |||||||
| RS-HGT-ROP Rope access technician, IRATA | $1,480.00/day | 64 | 64 100% | $94,720 | $94,720 | $74,240 | 22% |
| Weatherproofing | |||||||
| RS-WPF-SEA Sealant to laps, penetrations & flashings | $34.80/lm | 980 | 980 100% | $34,104 | $34,104 | $27,077 | 21% |
| Total | $430,590 | $430,590 | $358,491 | 17% | |||
Variations
An approved variation's lines join the schedule of rates above on approval.
| No. | Variation | Raised | Their ref | Value, ex GST | Built | Status |
|---|---|---|---|---|---|---|
| No variations on this contract. | ||||||
Progress claims
Lodged under the QLD BIF Act: 15 business days to a payment schedule, 25 to payment. Retention at 5%.
| Claim | Period | This claim, ex GST | Retention | Inc GST | Lodged | Invoice | Status |
|---|---|---|---|---|---|---|---|
| PC-2024-0031No. 1 | May 2024 | $430,590.00 | $21,529.50 | $449,966.55 | 13 Apr 2024 | INV-24-0092 | Paid |
Invoices
| Invoice | Issued | Due | Inc GST | Ledger | Status |
|---|---|---|---|---|---|
| INV-24-0092 | 29 Apr 2024 | 17 May 2024 | $449,966.55 | XRO-4133 | Paid |
Labour booked this week
0 hours, $0.00 of cost, off the crew app. 2,184 hours on this job to date.
| Day card | Person | Date | Task | Rate | Hours | Cost | Status |
|---|---|---|---|---|---|---|---|
| No hours booked to this job this week. | |||||||
Purchase orders
$0.00 committed and not yet received.
| PO | Supplier | Deliver to | Raised | Expected | Ex GST | Status |
|---|---|---|---|---|---|---|
| Nothing ordered against this job. | ||||||
Nothing recorded against this job yet.