QClad
QClad
PRJ-2026-042 Demo Village Building: Fyshwick Warehouse Re-roof
Accounting connected Wed 5 Aug 2026
PRJ-2026-042 On hold Commercial

Village Building: Fyshwick Warehouse Re-roof

Village Building Co. · Fyshwick, ACT, NSW · contract VIL-FYS-RR-2026-0117

Cameron Doyle · 6 Jul 2026 → 13 Nov 2026

On hold at the client's request while the tenant fit-out is re-scoped. Material ordered and held at Landsborough, carrying cost sits against this job.

The position

Every figure below is the sum of rows on this page.

Contract sum

$826,722

Tendered
$826,722
Approved variations
+$0
Lodged, not approved
$4,992

Work in place

$17,248

Complete
2.1%
Still to run
$809,474

Claimed & certified

$17,248

Certified
$0
Unclaimed WIP
$0
Retention held
$0

Margin

$1,049 6.1%

Cost of work in place
$16,199
Against the build-up
+$1,860
Committed, not received
$0

Schedule of rates

Contract quantity, measured to date, and what each line is worth. Lines added by a variation carry its number.

Pricing schedule →
Rate Rate, ex GST Qty Measured Contract value In place Cost of it Margin
Preliminaries
RS-PRE-MOB Mobilisation & site establishment $18,450.00/item 1 0.4 40% $18,450 $7,380 $6,090 17%
RS-PRE-SWM SWMS, JSA & site-specific safety plan $2,680.00/item 1 1 100% $2,680 $2,680 $2,288 15%
RS-PRE-SUP Site supervision, leading hand $1,248.00/day 72 5.76 8% $89,856 $7,188 $5,962 17%
RS-PRE-DEM Demobilisation & make good $7,420.00/item 1 0 0% $7,420 $0 $0 -
Roofing
RS-ROF-STR Strip existing roof sheeting & dispose $52.40/m² 2,640 0 0% $138,336 $0 $0 -
RS-ROF-TRM TRIMDEK roof sheeting, install $97.80/m² 2,640 0 0% $258,192 $0 $0 -
RS-ROF-INS Roof insulation blanket 75mm R1.8, install $39.60/m² 2,640 0 0% $104,544 $0 $0 -
RS-ROF-SAF Safety mesh, install to purlins $24.80/m² 2,640 0 0% $65,472 $0 $0 -
RS-ROF-GUT Box gutter, supply and install $385.00/lm 220 0 0% $84,700 $0 $0 -
Weatherproofing
RS-WPF-SEA Sealant to laps, penetrations & flashings $34.80/lm 1,640 0 0% $57,072 $0 $0 -
Total $826,722 $17,248 $14,339 17%