PRJ-2025-024 Complete Mining & Resources
RTAY Yarwun Central Workshop: Cladding
Rio Tinto Aluminium · Yarwun, Gladstone, QLD · contract RTA-YAR-CW-2024-5518
Cameron Doyle · 7 Oct 2024 → 28 Mar 2025 · PC 4 Apr 2025 · DLP ends 4 Apr 2026
The position
Every figure below is the sum of rows on this page.
Contract sum
$897,150
- Tendered
- $897,150
- Approved variations
- +$0
Work in place
$897,150
- Complete
- 100.0%
- Still to run
- $0
Claimed & certified
$897,150
- Certified
- $897,150
- Unclaimed WIP
- $0
- Retention held
- $0
Margin
$164,227 18.3%
- Cost of work in place
- $732,923
- Against the build-up
- -$16,400
- Committed, not received
- $0
Schedule of rates
Contract quantity, measured to date, and what each line is worth. Lines added by a variation carry its number.
| Rate | Rate, ex GST | Qty | Measured | Contract value | In place | Cost of it | Margin |
|---|---|---|---|---|---|---|---|
| Preliminaries | |||||||
| RS-PRE-MOB Mobilisation & site establishment | $18,450.00/item | 1 | 1 100% | $18,450 | $18,450 | $15,224 | 17% |
| RS-PRE-IND Site induction & verification of competency | $585.00/ea | 12 | 12 100% | $7,020 | $7,020 | $5,652 | 19% |
| RS-PRE-SUP Site supervision, leading hand | $1,248.00/day | 88 | 88 100% | $109,824 | $109,824 | $91,080 | 17% |
| RS-PRE-DEM Demobilisation & make good | $7,420.00/item | 1 | 1 100% | $7,420 | $7,420 | $6,316 | 15% |
| Wall cladding | |||||||
| RS-CLD-STR Strip existing wall cladding & dispose | $48.60/m² | 2,640 | 2,640 100% | $128,304 | $128,304 | $118,774 | 7% |
| RS-CLD-CUS CUSTOM ORB wall cladding, install | $102.40/m² | 2,640 | 2,640 100% | $270,336 | $270,336 | $224,004 | 17% |
| RS-CLD-FLA Custom flashings, supply and install | $114.00/lm | 640 | 640 100% | $72,960 | $72,960 | $59,200 | 19% |
| Roofing | |||||||
| RS-ROF-TRM TRIMDEK roof sheeting, install | $97.80/m² | 1,180 | 1,180 100% | $115,404 | $115,404 | $96,961 | 16% |
| Height access | |||||||
| RS-HGT-EWP EWP hire & operator, 45ft boom | $1,780.00/day | 62 | 62 100% | $110,360 | $110,360 | $86,800 | 21% |
| Weatherproofing | |||||||
| RS-WPF-SEA Sealant to laps, penetrations & flashings | $34.80/lm | 1,640 | 1,640 100% | $57,072 | $57,072 | $45,313 | 21% |
| Total | $897,150 | $897,150 | $749,323 | 16% | |||
Variations
An approved variation's lines join the schedule of rates above on approval.
| No. | Variation | Raised | Their ref | Value, ex GST | Built | Status |
|---|---|---|---|---|---|---|
| No variations on this contract. | ||||||
Progress claims
Lodged under the QLD BIF Act: 15 business days to a payment schedule, 25 to payment. Retention at 5%.
| Claim | Period | This claim, ex GST | Retention | Inc GST | Lodged | Invoice | Status |
|---|---|---|---|---|---|---|---|
| PC-2025-0061No. 1 | May 2025 | $897,150.00 | $44,857.50 | $937,521.75 | 12 Apr 2025 | INV-25-0164 | Paid |
Invoices
| Invoice | Issued | Due | Inc GST | Ledger | Status |
|---|---|---|---|---|---|
| INV-25-0164 | 28 Apr 2025 | 16 May 2025 | $937,521.75 | XRO-4130 | Paid |
Labour booked this week
0 hours, $0.00 of cost, off the crew app. 4,218 hours on this job to date.
| Day card | Person | Date | Task | Rate | Hours | Cost | Status |
|---|---|---|---|---|---|---|---|
| No hours booked to this job this week. | |||||||
Purchase orders
$0.00 committed and not yet received.
| PO | Supplier | Deliver to | Raised | Expected | Ex GST | Status |
|---|---|---|---|---|---|---|
| Nothing ordered against this job. | ||||||
Nothing recorded against this job yet.